Income statements
kSEK	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016	Q4 2015	Q3 2015	Q2 2015	Q1 2015	Q4 2014	Q3 2014	Q2 2014	Q1 2014	Q4 2013	Q3 2013	Q2 2013	Q1 2013	Q4 2012	Q3 2012	Q2 2012	Q1 2012	Q4 2011	Q3 2011	Q2 2011	Q1 2011	Q4 2010
Revenues	417,563	404,524	401,108	396,258	399,581	356,450	351,466	344,661	322,584	279,211	270,655	256,955	240,734	216,992	204,700	187,984	179,727	152,485	148,253	148,497	144,524	121,918	131,926	127,150	120,868	111,189	99,769	95,012	99,596
Other revenues	1,697	-3,313	5,526	1,617	713	939	602	689	550	579	560	1,331	332	224	275	422	421	650	454	259	153	553	123	324	228	245	83	224	7
Total operating revenues	419,260	401,211	406,634	397,875	400,294	357,389	352,068	345,350	323,134	279,790	271,215	258,286	241,066	217,216	204,975	188,406	180,148	153,135	148,707	148,756	144,677	122,472	132,049	127,474	121,096	111,434	99,852	95,236	99,603
Personnel expenses	-123,110	-108,620	-117,719	-113,873	-107,740	-98,452	-104,941	-97,881	-96,768	-74,897	-82,454	-79,978	-70,637	-58,578	-63,002	-57,481	-51,861	-45,214	-47,018	-49,011	-46,311	-36,209	-41,473	-37,233	-35,244	-40,432	-37,789	-33,082	-27,006
Depreciation, amortization and impairments	-41,665	-39,801	-39,594	-36,958	-36,644	-34,719	-33,883	-33,648	-35,996	-34,821	-33,908	-33,560	-33,250	-32,747	-32,690	-29,824	-28,784	-26,853	-24,967	-22,536	-20,971	-19,015	-17,632	-16,639	-14,521	-12,371	-9,956	-8,975	-9,261
Other operating expenses	-104,533	-96,869	-104,333	-110,808	-99,944	-94,774	-90,841	-85,685	-68,586	-64,756	-62,165	-62,925	-56,849	-52,504	-52,540	-49,896	-43,909	-36,572	-38,019	-36,254	-40,147	-31,151	-33,299	-33,536	-29,082	-24,617	-24,947	-26,889	-29,580
Total operating expenses	-269,308	-245,290	-261,646	-261,639	-244,328	-227,945	-229,665	-217,214	-201,350	-174,474	-178,527	-176,463	-160,736	-143,829	-148,232	-137,201	-124,554	-108,639	-110,004	-107,801	-107,428	-86,375	-92,404	-87,408	-78,847	-77,420	-72,692	-68,946	-65,847
Operating profit	149,952	155,921	144,988	136,236	155,966	129,444	122,403	128,136	121,784	105,316	92,688	81,823	80,330	73,387	56,743	51,205	55,594	44,495	38,703	40,955	37,248	36,097	39,645	40,066	42,249	34,014	27,160	26,290	33,756
Operating profit margin	35.8%	38.9%	35.7%	34.2%	39.0%	36.2%	34.8%	37.1%	37.7%	37.6%	34.2%	31.7%	33.3%	33.8%	27.7%	27.2%	30.9%	29.1%	26.0%	27.5%	25.7%	29.5%	30.0%	31.4%	34.9%	30.5%	27.2%	27.6%	33.9%
Net financial items	-81	-1,836	2,107	-1,883	4,151	159	1,050	4,218	1,221	389	513	-448	4,099	-14	925	-640	4,217	-817	3,965	-4,415	238	-1,978	1,357	-1,410	-2,021	646	1,424	-768	-1,787
Profit before tax	149,871	154,085	147,095	134,353	160,117	129,603	123,453	132,354	123,005	105,705	93,201	81,375	84,429	-14	57,668	50,565	59,811	43,678	42,669	36,540	37,486	34,119	41,002	38,656	40,228	34,660	28,584	25,522	31,969
Tax on the period's profit	2,311	-11,674	-13,236	-10,369	-10,174	-10,355	-9,964	-10,622	-7,319	-8,140	-6,665	-7,171	-7,305	-5,868	-5,182	-4,438	-6,306	-3,459	-3,093	-2,700	-3,534	-3,302	-4,265	-4,020	-3,592	-3,707	-3,447	-2,634	-2,943
Profit for the period	152,182	142,411	133,859	123,984	149,943	119,248	113,489	121,732	115,686	97,566	86,537	74,204	77,124	67,505	52,486	46,127	53,505	40,219	39,575	33,840	33,951	30,817	36,737	34,636	36,636	30,953	25,137	22,888	29,026
Statements of total income for the group
Profit for the period	152,182	142,411	133,859	123,984	149,943	119,248	113,489	121,732	115,686	97,566	86,537	74,204	77,124	67,505	52,486	46,127	53,505	40,219	39,575	33,840	33,951	30,817	36,738	34,636	36,636	30,953	25,137	22,888	29,026
Other total income
Exchange rate differences arising from the translation of foreign operations	18,687	-5,619	4,356	229	-5,968	11,724	8,546	1,043	-18,392	9,193	-3,435	-8,323	8,645	-476	8,001	-2	6,210	-2,447	10,543	-5,978	5,975	-7,880	-1,838	-694	-5,637	2,295	2,959	-528	-1,711
Cash flow hedging					0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax on other income items					0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sum of other total income for the period, net after tax	18,687	-5,619	4,356	229	-5,968	11,724	8,546	1,043	-18,392	9,193	-3,435	-8,323	8,645	-476	8,001	-2	6,210	-2,447	10,543	-5,978	5,975	-7,880	-1,838	-694	-5,637	2,295	2,959	-528	-1,711
Total income for the period	170,869	136,792	138,215	124,213	143,975	130,972	122,035	122,775	97,294	106,759	83,102	65,881	85,769	67,029	60,487	46,125	59,715	37,773	50,118	27,862	39,926	22,937	34,900	33,942	30,999	33,248	28,096	22,360	27,315